Skip to content

A proven way to repay your mortgage — a concrete example

  • by

After last week’s article on a proven way to repay your mortgage in Switzerland, I received many kind messages and had a number of very interesting conversations around the idea. Thank you to everyone who reached out — I genuinely enjoyed those exchanges.

Several of those discussions naturally moved from theory to practice, so I thought it would be useful to share a concrete example showing how the smart mortgage loop can play out over time. Below is a simple visual that brings the numbers together, and here I’ve linked the original article for anyone who’d like to revisit the full framework.

smart mortgage loop example v7 title the

How to read this chart:
Buy-ins in years 1–7.
Three-year waiting period (blocking rule).
Repayment power at renewal.

A real-life example

Examples make this much easier to relate to, so let’s look at one.

Assume I have a CHF 500’000 mortgage tranche, fixed for 10 years. My goal is simple: repay this tranche in full when it comes up for renewal.

If I did this the usual way — by sending after-tax money straight to the bank — I’d need to set aside roughly CHF 50’000 per year for ten years. That’s the straightforward, intuitive approach.

Instead, I use what I call the smart mortgage loop.

For the next seven years, I make a CHF 50’000 buy-in each year into my second pillar. These buy-ins are tax-deductible, so each year I deduct them from my taxable income and pay less in income tax.

After those seven years, nothing dramatic happens. I simply wait. By the time the mortgage comes up for renewal, all contributions satisfy the three-year blocking rule. Close to the renewal date, I withdraw the accumulated amount via WEF, use it to repay the tranche, and pay a 7% capital withdrawal tax on the amount withdrawn.

At this point, many people pause and say:
“Wait a moment — 7 × CHF 50’000 is only CHF 350’000. That doesn’t get you to CHF 500’000.”

Exactly. That’s why the full picture matters.

What this strategy actually produces

Over the ten-year period, this approach produces CHF 431’208 in my second pillar, assuming a modest 3% annual return. After applying the 7% withdrawal tax, that leaves CHF 401’024.

On top of that, the tax deductions along the way amount to CHF 122’500. To stay conservative, I assume those tax savings earn no return at all and simply sit as cash.

Put together, that gives me CHF 523’524 available to repay the mortgage — more than the CHF 500’000 I actually need.

And that already includes a margin of safety. I assumed no return on the tax savings and no particularly strong pension fund performance. In reality, I could have invested the tax savings as well, which would only improve the outcome. But I prefer to think about this strategy in conservative terms: if it works without optimistic assumptions, it works.

What if returns are slightly higher?

Now, let’s briefly relax those assumptions — not to be optimistic, but simply realistic.

If my second pillar earned 4% per year, and I invested the tax savings in a conservative ETF portfolio (for example 50% bonds and 50% equities) that also earned 4%, the picture changes again. At the end of ten years, I would have CHF 591’353 available to repay the mortgage — already after withdrawal tax.

In practice, you might also choose to withdraw the money in two tranches rather than one, especially if your mortgage itself is split — for example CHF 300’000 and CHF 200’000. That’s perfectly possible, as long as you respect the five-year rule: WEF withdrawals can generally be made once every five years.

The key insight

I didn’t save more money.
I didn’t take more risk.
I simply changed the order in which the same money moves through the system.

That sequencing — buy-ins first, deducting taxes, letting the money compound, and only then repaying the mortgage — is what does the heavy lifting.

Try it yourself!

Swiss 2nd Pillar Buy-In Calculator | Pension Optimizer
Retirement Planning

2nd Pillar Buy-In Calculator

Calculate the compound growth and tax benefits of voluntary contributions to your Swiss pension fund

Configuration

CHF
%
%
%
years

Detailed Breakdown

Period Buy-In (CHF) Compound Factor After Compounding (CHF) Tax Saving (CHF) Compounded Tax Saving (CHF)
i

How it works: Voluntary buy-ins reduce your taxable income in the year of contribution (tax saving). The capital grows tax-free until withdrawal. Upon retirement, the full amount is taxed at a reduced rate. The compound factor shows how each CHF grows over time based on the interest rate.

Visual Analysis

Total Benefit Breakdown
Starting Amount Addition Deduction Final Total

This calculator is for illustrative purposes only. Consult a financial advisor for personalized advice.

If Actuary Explains saved you time, money, or simply clarified a complex topic, you can support the blog here:

Pay with TWINT

Leave a Reply

Your email address will not be published. Required fields are marked *